
| 2003 | 2004 | 2005 | 2006 | 2007 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.8904 | 0.009768 | 1.316697 | 4.372317 | - | - | |
COGS | 6.754486 | - | 0.299013 | 1.125998 | - | - | |
Gross Profit | 1.135914 | 0.009768 | 1.017684 | 3.246319 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.821285) | (3.96833) | (5.332782) | (4.442091) | (10.72) | (9.743209) | |
Total Operating Expenses | 1.957199 | 3.978098 | 6.350466 | 7.68841 | 10.72 | 9.747009 | |
R&D Expenses | - | - | 0.744677 | 0.615044 | 0.948245 | 1.021004 | |
Selling General & Admin Expenses | - | - | 5.518511 | 3.646635 | 2.053027 | 1.024831 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.101172) | (0.0248) | (0.222676) | (0.366622) | (0.479238) | (0.263937) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0008 | 0.0008 | 0.0024 | 0.0054 | 0.0008 | 1.483075 | |
Net Income | |||||||
Net Income | 3.824115 | (4.589469) | (5.418341) | (4.689645) | (9.479059) | (8.515781) | |
Supplemental | |||||||
EBIT | (0.920542) | (3.96833) | (5.395054) | (4.442091) | (10.71) | (9.738992) | |
EBITDA | (0.856237) | (3.954453) | (4.913147) | (3.241793) | (10.56) | - | |