
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.976 | 8.983 | 1.099 | 2.585 | 64.81 | 33.42 | |
COGS | 0.764 | 1.65 | 0.613 | 0.59 | 27.68 | 14.09 | |
Gross Profit | 0.212 | 7.333 | 0.486 | 1.995 | 37.13 | 19.33 | |
Operating Expenses & Income | |||||||
Operating Income | (11.08) | (2.937) | (13.19) | 26.03 | 30.64 | (4.989175) | |
Total Operating Expenses | 10.77 | 9.087 | 13.68 | (24.03) | 6.490578 | 24.31 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.118 | 4.191 | 4.039 | 4.165 | 5.319 | 5.643 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.603) | (2.515) | (2.394) | (4.35) | (8.952881) | (47.07) | |
Interest Income | - | 1.058 | 5.01 | 5.351 | 4.847 | 10.18 | |
Income Tax Expense | 0.061 | 0.027 | 1.151 | (0.201) | (0.916084) | (0.413541) | |
Net Income | |||||||
Net Income | (10.88) | 2.37 | (11.29) | 19.92 | (4.399493) | (36.36) | |
Supplemental | |||||||
EBIT | (9.616) | (0.187) | (9.938) | 28.55 | 30.64 | 3.918276 | |
EBITDA | (9.526) | 0.169 | (8.978) | 36.04 | 41.64 | 18.19 | |