
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0959 | 0.763575 | 0.272429 | - | - | - | |
COGS | 0.0523 | 0.637888 | 0.0153 | - | - | - | |
Gross Profit | 0.0436 | 0.125687 | 0.25715 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.742) | (1.161) | 0.00983 | - | (0.0205) | - | |
Total Operating Expenses | 2.786 | 1.286 | 0.247317 | - | 0.0205 | - | |
R&D Expenses | 0.000165 | - | - | - | - | - | |
Selling General & Admin Expenses | 1.235419 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.701596) | (0.708873) | (0.0483) | (0.0328) | (0.0823) | (0.088) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.345) | (0.004035) | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (6.635) | (1.991) | (0.106) | (0.183) | 1.859815 | (0.133481) | |
Supplemental | |||||||
EBIT | (4.251) | (1.285986) | (0.0579) | - | - | - | |
EBITDA | (2.559) | (1.271) | (0.0427) | (0.15) | (0.0205) | (0.005195) | |