

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0203 | 0.0236 | 0.0227 | 0.0243 | 0.0263 | 0.028 | |
Gross Profit | (0.0203) | (0.0236) | (0.0227) | (0.0243) | (0.0263) | (0.028) | |
Operating Expenses & Income | |||||||
Operating Income | (1.384414) | (1.450877) | (1.71444) | (1.454026) | (2.178349) | (2.550478) | |
Total Operating Expenses | 1.402661 | 1.536853 | 1.691701 | 1.454026 | 2.178349 | 2.550478 | |
R&D Expenses | 0.166481 | 0.25787 | 0.378463 | - | - | - | |
Selling General & Admin Expenses | 1.368688 | 0.879752 | 0.185517 | 1.382647 | 2.128063 | 2.495973 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0182) | (0.0123) | (0.007303) | (0.006322) | (0.0431) | (0.0543) | |
Interest Income | 0.0386 | 0.10954 | 0.140583 | 0.0991 | 0.162395 | 0.195375 | |
Income Tax Expense | (1.060181) | (0.398458) | (0.0993) | - | - | - | |
Net Income | |||||||
Net Income | (0.290445) | (1.114138) | (1.387911) | (10.14) | (4.339054) | (4.401181) | |
Supplemental | |||||||
EBIT | (1.384414) | (1.450877) | (1.71444) | - | - | - | |
EBITDA | (1.364086) | (1.427313) | (1.6917) | - | - | - | |