

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0259 | 0.0236 | 0.0227 | 0.0243 | 0.0263 | 0.0297 | |
Gross Profit | (0.0259) | (0.0236) | (0.0227) | (0.0243) | (0.0263) | (0.0297) | |
Operating Expenses & Income | |||||||
Operating Income | (1.634731) | (1.336) | (1.488) | (1.277261) | (2.163639) | (2.977268) | |
Total Operating Expenses | 1.787551 | 1.537 | 1.488 | 1.277 | 2.137347 | 2.947519 | |
R&D Expenses | 0.212163 | 0.25787 | 0.378463 | - | - | - | |
Selling General & Admin Expenses | 1.744256 | 1.364787 | 0.411479 | 0.484761 | 1.859928 | 2.550339 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0232) | (0.0123) | (0.007303) | (0.006322) | (0.0431) | (0.058) | |
Interest Income | 0.0492 | 0.10954 | 0.140583 | 0.0991 | 0.162395 | 0.199529 | |
Income Tax Expense | (1.351095) | (0.398) | (0.105465) | (1.114117) | (0.836731) | (0.569428) | |
Net Income | |||||||
Net Income | (0.370143) | (1.114) | (1.388) | (10.14) | (4.335517) | (1.996754) | |
Supplemental | |||||||
EBIT | (1.660638) | (1.359) | (1.511) | (11.22) | (2.163638) | (2.909918) | |
EBITDA | (1.634731) | (1.335436) | (1.488261) | (11.2) | (2.137347) | (2.88017) | |