

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.004134 | 0.14067 | 0.055 | 0.0862 | |
Gross Profit | - | - | (0.004134) | (0.14067) | (0.055) | (0.0862) | |
Operating Expenses & Income | |||||||
Operating Income | (0.719892) | (1.034303) | (2.943228) | (29.67) | (23.71) | (61.41) | |
Total Operating Expenses | 1.60564 | 1.115716 | 2.618672 | 29.67 | 23.71 | 61.33 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.124246 | 1.115716 | 2.618672 | 0.642197 | 0.72015 | 8.758913 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.008452) | (0.670849) | (3.716895) | (1.171566) | |
Interest Income | - | - | - | 0.330589 | 0.386206 | 1.240492 | |
Income Tax Expense | 0.885747 | 0.0803 | (0.32869) | (1.091) | - | - | |
Net Income | |||||||
Net Income | (2.491388) | (1.197129) | (2.294116) | (28.94) | (29.46) | (63.57) | |
Supplemental | |||||||
EBIT | (0.719892) | (1.034303) | (2.943228) | (29.81) | (26.35) | (62.4) | |
EBITDA | (0.719892) | (1.034303) | (2.943228) | (29.71) | (26.21) | (62.12) | |