

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.758 | 0.376 | 0.377 | 1.091 | 0.234 | |
COGS | 0.007 | 0.012 | - | - | - | |
Gross Profit | 2.751 | 0.364 | 0.377 | 1.091 | 0.234 | |
Operating Expenses & Income | ||||||
Operating Income | 1.064 | (0.883) | (0.635) | 0.346 | (1.484) | |
Total Operating Expenses | 1.687 | 1.247 | 1.012 | 0.745 | 1.718 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.687 | 1.247 | 1.012 | 0.745 | 1.718 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.007) | (0.012) | - | - | - | |
Interest Income | - | 0.068 | 0.519 | 0.827 | 0.627 | |
Income Tax Expense | 1.064 | (0.864) | (0.635) | - | - | |
Net Income | ||||||
Net Income | 1.064 | (0.883) | (0.635) | 0.346 | (1.484) | |
Supplemental | ||||||
EBIT | 2.14 | (1.735) | (1.268) | - | - | |
EBITDA | 1.064 | (0.883) | (0.635) | 0.346 | (1.484) | |