
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.295004 | 11.62 | 2.884833 | 2.175257 | 3.764277 | 4.187197 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 6.295004 | 11.62 | 2.884833 | 2.175257 | 3.764277 | 4.187197 | |
Operating Expenses & Income | |||||||
Operating Income | 4.768864 | 10.5 | 1.71527 | 0.937789 | 2.584927 | 2.929406 | |
Total Operating Expenses | 1.526302 | 1.123128 | 1.16956 | 1.237468 | 1.17935 | 1.257791 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.107241 | 1.123128 | 1.16956 | 1.237468 | 1,179.3 | 1,179.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000106) | (0.0171) | (0.0886) | (0.114793) | (0.109072) | (0.106727) | |
Interest Income | 0.000162 | 0.0342 | 0.10766 | 0.139176 | 0.128899 | 0.13044 | |
Income Tax Expense | 0.000106 | 339,477.8 | 1.715273 | - | - | - | |
Net Income | |||||||
Net Income | 4.768758 | 10.11 | 1.386385 | 0.794403 | 2.244754 | 2.593119 | |
Supplemental | |||||||
EBIT | 4.768864 | 20.63 | 1.71527 | 0.909196 | 2.353826 | 2.699846 | |
EBITDA | (333.4) | 10.13 | 1.715273 | 0.794405 | 2.584927 | 2.962739 | |