
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000003 | 0.000015 | 0.0116 | 0.0681 | - | - | |
Gross Profit | (0.000003) | (0.000015) | (0.0116) | (0.0681) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.939845) | (2.112779) | (0.758195) | (1.389) | (0.765768) | (0.95224) | |
Total Operating Expenses | 1.939845 | 2.112779 | 0.746605 | 1.321 | 0.765768 | 0.95224 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.936548 | 2.097692 | 0.710734 | 0.990162 | 0.626696 | 0.745478 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.001977 | 0.0526 | 0.071 | 0.0394 | 0.0197 | 0.007014 | |
Income Tax Expense | (0.004111) | 0.0291 | (0.000123) | - | - | - | |
Net Income | |||||||
Net Income | (1.937588) | (2.006415) | (0.913) | (1.025) | (0.56706) | (0.800624) | |
Supplemental | |||||||
EBIT | (1.939845) | (2.112779) | (0.881) | (1.389) | (0.764686) | (0.950958) | |
EBITDA | (1.940125) | (2.030943) | (0.75762) | (1.26562) | (0.567058) | (0.827892) | |