

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.256488) | (1.1781) | (0.55301) | (1.031184) | (0.60448) | (0.618798) | |
Total Operating Expenses | 1.256488 | 1.1781 | 0.553009 | 1.031184 | 0.60448 | 0.618798 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.256488 | 1.065485 | 0.4429 | 0.931047 | 0.477904 | 0.487534 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (1.144054) | - | - | - | - | |
Interest Income | 0.005596 | 0.0414 | 0.0864 | 0.163442 | 0.0499 | 0.0459 | |
Income Tax Expense | (0.005596) | 1.144054 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (3.022329) | (2.322154) | (1.111471) | (0.330144) | 0.384883 | 0.363676 | |
Supplemental | |||||||
EBIT | (1.256488) | (1.1781) | (0.720905) | - | - | - | |
EBITDA | 0.514949 | 0.00733 | (0.55301) | - | - | - | |