
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.572906 | 0.438042 | - | - | - | - | |
COGS | 1.347337 | 0.812882 | 0.0252 | - | - | - | |
Gross Profit | 0.225569 | (0.37484) | (0.0252) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.306077) | (31.39) | (3.362714) | (1.408528) | (37.27) | (22.63) | |
Total Operating Expenses | 3.531646 | 31.01 | 3.362714 | 1.408528 | 37.27 | 22.51 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.495161 | 27.78 | 3.352607 | 1.403929 | 32.44 | 9.681694 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.217467) | (0.148119) | (0.346162) | (0.0565) | (6.101722) | (8.54927) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | (0.247126) | |
Net Income | |||||||
Net Income | (3.558755) | (32.25) | (3.014781) | (1.590059) | (24.63) | (8.776168) | |
Supplemental | |||||||
EBIT | (3.341288) | (32.1) | (2.668619) | (1.533571) | (18.53) | (16.64) | |
EBITDA | (2.505114) | (31.46) | (2.643404) | (1.52234) | (17.86) | (16.04) | |