
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 0.81509 | 2.825488 | 2.761798 | 1.862231 |
COGS | 0.246775 | 1.269776 | 1.134926 | 0.644995 |
Gross Profit | 0.568315 | 1.555712 | 1.626872 | 1.217236 |
Operating Expenses & Income | ||||
Operating Income | 0.471989 | 1.082005 | 0.51589 | (2.661887) |
Total Operating Expenses | 0.0963 | 0.473707 | 1.110982 | 3.879123 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.0963 | 0.473707 | 1.110982 | 1.550706 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | - | - |
Interest Income | - | - | - | - |
Income Tax Expense | 0.0525 | 0.157047 | 0.13739 | (0.363109) |
Net Income | ||||
Net Income | 0.419478 | 0.925563 | 0.37943 | (2.246178) |
Supplemental | ||||
EBIT | 0.47199 | 1.08261 | 0.51682 | (2.609287) |
EBITDA | 0.482149 | 1.154187 | 0.60375 | (2.349034) |