

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.54 | 19.71 | 78.12 | 32.31 | 40.52 | 47.01 | |
COGS | 5.053 | 6.337 | 6.064 | 199.2 | 5.277 | - | |
Gross Profit | 25.54 | 19.71 | 72.06 | (166.9) | 40.52 | 26.75 | |
Operating Expenses & Income | |||||||
Operating Income | (193.1) | (225.9) | (169.2) | (251.2) | (99.34) | (82.12) | |
Total Operating Expenses | 218.7 | 245.7 | 241.2 | 84.22 | 139.9 | 108.9 | |
R&D Expenses | 142.5 | 175 | 177.7 | 199.2 | 89.95 | 70.19 | |
Selling General & Admin Expenses | 76.18 | 70.7 | 69.65 | 71.99 | 49.9 | 45.51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.697) | (4.225) | - | (2.19) | (6.171) | (11.17) | |
Interest Income | 2.342 | 4.225 | 13.88 | 14.06 | 8.31 | 6.081 | |
Income Tax Expense | (7.395) | (16.08) | 5.896105 | - | - | - | |
Net Income | |||||||
Net Income | (185.1) | (204.4) | (153.2) | (237.1) | (160.1) | (73.95) | |
Supplemental | |||||||
EBIT | (193.1) | (225.9) | (153.2) | (238.9) | (153.9) | (72.65) | |
EBITDA | (188.1) | (219.6) | (147.2) | (233.1) | (148.6) | (70.23) | |