
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002592 | 0.0208 | 0.007039 | 0.0138 | 0.012 | 0.0119 | |
Gross Profit | (0.002592) | (0.0208) | (0.007039) | (0.0138) | (0.012) | (0.0119) | |
Operating Expenses & Income | |||||||
Operating Income | (1.642491) | (1.728769) | (2.442685) | (2.273203) | (1.854188) | (2.237464) | |
Total Operating Expenses | 1.642491 | 1.728769 | 2.442685 | 2.273203 | 1.854188 | 2.237464 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.607674 | 1.597515 | 1.950248 | 1.767393 | 1.333384 | 1.622148 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.232972) | - | - | - | - | |
Interest Income | 0.0353 | 0.0357 | 0.0487 | 0.353125 | 0.137814 | 0.116871 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.352465) | (1.926075) | (2.351036) | (1.920078) | (0.73978) | 0.293313 | |
Supplemental | |||||||
EBIT | (1.317852) | (1.674785) | (2.442685) | (2.273203) | (1.854188) | (2.237464) | |
EBITDA | (1.639899) | (1.672277) | (2.435646) | (2.259386) | (1.842141) | (2.225601) | |