
| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,193.5 | 2,698.9 | 3,288.6 | 2,383.5 | 1,629.6 | 1,400.7 | |
COGS | 10,005.7 | 1,857.3 | 2,296.3 | 1,707.8 | 1,188.7 | 1,018.9 | |
Gross Profit | 4,187.8 | 841.6 | 992.3 | 675.7 | 441 | 381.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,881.9 | 409.8 | 498.2 | 231.8 | 94.47 | 102.1 | |
Total Operating Expenses | 2,305.9 | 438.2 | 508.8 | 443.9 | 346.5 | 276.5 | |
R&D Expenses | 170.4 | 40.78 | 53.86 | 44.23 | 46.61 | 36.3 | |
Selling General & Admin Expenses | 304 | 57.81 | 77.07 | 67.93 | 51.2 | 39.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (202) | (1.893) | (0.856) | (0.638) | (1.122) | (0.240175) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 25.76 | 56.27 | 65.92 | 32.21 | 27.8 | 29.61 | |
Net Income | |||||||
Net Income | 1,694.1 | 362.6 | 470.1 | 198.9 | 65.54 | 75.69 | |
Supplemental | |||||||
EBIT | 1,921.8 | 412.2 | 537.6 | 231.8 | 94.47 | 105.3 | |
EBITDA | 2,032.2 | 429.1 | 555.9 | 250.8 | 112.7 | 118.6 | |