

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.052 | 1.667 | 1.598 | 2.286 | 2.440009 | 2.570989 | |
COGS | 0.832 | 0.684 | 0.936 | 1.268 | 7.591807 | 5.010325 | |
Gross Profit | 1.22 | 0.983 | 0.662 | 1.018 | (5.151797) | (2.439332) | |
Operating Expenses & Income | |||||||
Operating Income | (8.601) | (9.44) | (15.31) | (12) | (11.68) | (11.08) | |
Total Operating Expenses | 9.728 | 8.233 | 0.662 | 13.02 | 6.523678 | 8.643476 | |
R&D Expenses | - | 3.1 | 4.676 | - | 4.330466 | - | |
Selling General & Admin Expenses | 9.434 | 8.008 | 10.99 | 11.62 | 11.73 | 11.57 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.028) | (0.176) | (1.334) | (3.177) | (5.15979) | (6.238876) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.065) | (0.429) | 0.155 | - | - | - | |
Net Income | |||||||
Net Income | (8.785) | (11.25) | (15.66) | (15.4) | (47.65) | (35.77) | |
Supplemental | |||||||
EBIT | (6.669) | (7.974) | (14.17) | (12.22) | (11.68) | (32.65) | |
EBITDA | (6.375) | (7.702) | (13.96) | (11.97) | (11.43) | (32.39) | |