
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18.09 | 18.85 | 0.801273 | 0.0731 | (0.360982) |
COGS | 12.17 | 13.28 | 0.92107 | 0.0562 | (0.410171) |
Gross Profit | 5.918865 | 5.568695 | (0.119797) | 0.0169 | 0.0492 |
Operating Expenses & Income | |||||
Operating Income | (21.39) | (15.29) | (9.90044) | (14.19) | (13.51) |
Total Operating Expenses | 39.48 | 34.14 | 10.7 | 14.26 | 13.15 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 25.81 | 19.45 | 8.852266 | 13.44 | 13.21 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.251497) | (5.689405) | (7.379754) | (4.367954) | (2.599248) |
Interest Income | 0.006068 | 0.002634 | 0.001991 | - | 0.000006 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (21.69) | (21) | (23.76) | (25.23) | (17.28) |
Supplemental | |||||
EBIT | (21.39) | (15.31) | (10.23) | (19.98) | (13.75) |
EBITDA | (20.45) | (14.77) | (9.827718) | (19.97) | (13.64) |