

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.97112 | 0.650515 | 2.13801 | 3.908385 | 1.655631 | - | |
COGS | 0.606619 | 0.994593 | 0.77457 | 5.057246 | 0.925114 | - | |
Gross Profit | 1.364501 | (0.344078) | 0.503009 | (1.148861) | 0.730517 | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.616185) | (5.371329) | (3.667254) | (5.2402) | (0.583388) | (0.100712) | |
Total Operating Expenses | 3.980686 | 5.027251 | 3.865244 | 4.091339 | 1.313905 | 1.080172 | |
R&D Expenses | 0.0153 | 0.0101 | 0.0271 | 0.005249 | 0.00272 | - | |
Selling General & Admin Expenses | 3.504824 | 3.218633 | 3.253496 | 3.253496 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.13235) | (0.950549) | (4.199151) | (3.795525) | (2.539164) | (2.413011) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 3.13235 | 0.950549 | 0.766711 | 0.766711 | - | (0.813095) | |
Net Income | |||||||
Net Income | (8.062054) | (6.808154) | (4.895657) | (6.497937) | (3.39733) | (12.71) | |
Supplemental | |||||||
EBIT | (5.744441) | (4.569082) | (3.667254) | (4.678339) | - | - | |
EBITDA | (5.728989) | (4.548682) | (3.646648) | (4.668674) | (0.613431) | (10.59) | |