
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.045093 | 4.133787 | 13.14 | 5.125941 | 0.549032 | 0.474032 | |
COGS | 0.0415 | 0.0543 | 17.27 | 23.13 | 11.28 | 12.76 | |
Gross Profit | 3.003627 | 4.079457 | (4.137698) | (18) | (10.73) | (12.28) | |
Operating Expenses & Income | |||||||
Operating Income | 5.491878 | 146.1 | (79.12) | (57.87) | (42.2) | (61.38) | |
Total Operating Expenses | 50.38 | (77.3) | 57.92 | 39.87 | (10.73) | 14.39 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 50.38 | 30.22 | 55 | 39.49 | 31.47 | 49.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.109338) | (0.0833) | (0.0769) | (0.0641) | (0.621727) | (0.777111) | |
Interest Income | 1.25956 | 0.567795 | 0.623354 | 0.104091 | 0.000599 | 0.000599 | |
Income Tax Expense | 0.394025 | 43.24 | (0.017) | (0.0224) | (0.0225) | (0.0169) | |
Net Income | |||||||
Net Income | 4.988515 | 195.4 | (78.07) | (653.1) | (48.46) | (68.65) | |
Supplemental | |||||||
EBIT | (44.97) | 146.1 | (75.42) | (659.6) | (52.26) | - | |
EBITDA | (44.23) | 146.9 | (68.7) | (645.3) | (36.53) | - | |