
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.241534 | 4.447277 | 0.0025 | - | - | |
COGS | 0.0934 | 0.0844 | 0.0603 | 0.0642 | 0.0791 | |
Gross Profit | 0.148147 | 4.362828 | (0.0578) | (0.0642) | (0.0791) | |
Operating Expenses & Income | ||||||
Operating Income | (19.44) | (1.214486) | (2.064021) | (16) | (3.59146) | |
Total Operating Expenses | 3.424507 | 5.832562 | 5.824129 | 16 | 3.59146 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.399215 | 3.048444 | 2.778962 | 2.690171 | 0.987159 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.595406) | (1.195703) | (0.008583) | (0.008544) | (0.00205) | |
Interest Income | - | 0.001422 | 0.0193 | 0.500927 | 0.821553 | |
Income Tax Expense | (0.0934) | (0.0844) | (0.0603) | - | - | |
Net Income | ||||||
Net Income | (22.03) | (2.410189) | (70.72) | (14.44) | (32.82) | |
Supplemental | ||||||
EBIT | (19.53) | (1.298935) | (2.124328) | (16.55) | - | |
EBITDA | (19.44) | (1.214486) | (2.064021) | (6.994954) | - | |