

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.134129 | 0.0025 | - | - | - | - | |
COGS | 0.116481 | 0.0603 | 0.0642 | 0.0791 | 0.0907 | 0.154535 | |
Gross Profit | (0.116481) | (0.0603) | (0.0642) | (0.0791) | (0.0907) | (0.154535) | |
Operating Expenses & Income | |||||||
Operating Income | (1.675141) | (2.064021) | (16) | (0.003512) | (4.608384) | (3.76226) | |
Total Operating Expenses | 8.044853 | 5.824129 | 16 | 0.003512 | 4.517704 | 3.67361 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.204719 | 2.778962 | 2.690171 | 0.000987 | 1.813929 | 1.814916 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.649233) | (0.008583) | (0.008544) | (0.00205) | (0.002178) | - | |
Interest Income | 0.001961 | 0.0193 | 0.500927 | 0.821553 | 0.345352 | - | |
Income Tax Expense | (0.116481) | (0.0603) | (1.665439) | - | - | (0.092) | |
Net Income | |||||||
Net Income | (3.324374) | (70.72) | (14.44) | (0.0328) | (52.89) | (62.34) | |
Supplemental | |||||||
EBIT | (1.675141) | (2.064021) | (16.55) | (0.0332) | (4.608383) | (32.7) | |
EBITDA | (1.675141) | (2.064021) | (6.994954) | (0.004186) | (4.517704) | (32.58) | |