
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,881.3 | 16,149.7 | 14,649 | 18,750.8 | 13,628.8 | 14,024.3 | |
COGS | 16,093.7 | 14,394.3 | 12,647.2 | 14,516.8 | 13,324.1 | 12,835.2 | |
Gross Profit | (2,212.3) | 1,755.4 | 2,001.8 | 4,234 | 304.6 | 1,189.1 | |
Operating Expenses & Income | |||||||
Operating Income | (3,825.6) | 320.9 | 790.7 | 2,884.7 | 273 | (294.4) | |
Total Operating Expenses | - | - | 13,858.4 | 15,866.1 | 13,355.8 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,486.9 | 1,347.3 | 1,447 | 1,531.5 | 1,833.1 | 1,943.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.16) | (7.72152) | (39.17) | (135) | (76.02) | (74.32) | |
Interest Income | 468 | 462.8 | 486.4 | 2,161.5 | 4,868 | 4,447.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2,046.1) | 489.7 | 209.2 | 149.7 | (4,417.5) | (4,432.9) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |