
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | (0.0189) | - | - | |
COGS | 0.000046 | - | - | - | - | - | |
Gross Profit | (0.000046) | - | - | (0.0189) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.574775) | (5.263723) | (1.452051) | (1.186559) | (2.335593) | (3.445743) | |
Total Operating Expenses | 7.025876 | 5.263723 | 1.452051 | 1.167648 | 2.335593 | 3.426832 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.37391 | 2.74311 | 0.184619 | 0.24429 | - | 0.24429 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000216 | 0.0161 | 0.0273 | - | - | - | |
Income Tax Expense | 0.0471 | 0.0201 | - | - | - | - | |
Net Income | |||||||
Net Income | (4.542384) | (5.275174) | 0.714654 | (1.921877) | (2.383761) | (4.227829) | |
Supplemental | |||||||
EBIT | (6.997788) | (5.263723) | (3.496907) | (1.329255) | - | - | |
EBITDA | (6.997742) | (5.263723) | (1.917539) | (0.230506) | (2.335593) | (3.587177) | |