

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.163123 | 0.237107 | 0.175 | 0.254 | 0.365 | 0.336 | |
Gross Profit | (0.163123) | (0.237107) | (0.175) | (0.254) | (0.365) | (0.336) | |
Operating Expenses & Income | |||||||
Operating Income | (6.09673) | (9.243128) | (9.649) | (10.84) | (10.11) | (9.945) | |
Total Operating Expenses | 6.09673 | 9.243128 | 9.649 | 10.84 | 10.11 | 9.945 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.933606 | 8.794656 | 9.258 | 10.58 | 9.665 | 9.518 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0268) | (0.0474) | (0.053) | (0.068) | (0.08) | (0.08) | |
Interest Income | 0.0472 | 0.312982 | 0.658 | 1.205 | 0.358 | 0.299 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.091632) | (9.408426) | (9.044) | (9.7) | (6.197) | (6.088) | |
Supplemental | |||||||
EBIT | (6.09673) | (9.243128) | - | - | - | - | |
EBITDA | (5.901746) | (9.123897) | - | - | - | - | |