

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0526 | 0.296229 | - | - | - | - | |
COGS | 0.009276 | 0.0139 | 0.0222 | 0.0171 | 0.0116 | 0.009247 | |
Gross Profit | 0.0433 | 0.282303 | (0.0222) | (0.0171) | (0.0116) | (0.009247) | |
Operating Expenses & Income | |||||||
Operating Income | (1.42946) | (1.182868) | (1.398556) | (1.407693) | (0.978007) | (0.842062) | |
Total Operating Expenses | 1.472739 | 1.478268 | 1.398556 | 1.390616 | 0.966428 | 0.840549 | |
R&D Expenses | 0.0435 | 0.149312 | - | - | - | - | |
Selling General & Admin Expenses | 1.381418 | 1.329785 | 1.398556 | 1.407693 | - | 0.220493 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0767) | (0.0904) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.35226) | (1.091589) | (1.139514) | (1.114596) | (1.031771) | (0.782546) | |
Supplemental | |||||||
EBIT | (1.428999) | (1.182039) | (1.139514) | (1.114722) | (0.978007) | (0.842062) | |
EBITDA | (1.419723) | (1.168113) | (1.117311) | (1.097519) | (0.966428) | (0.832923) | |