
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 122 | 43.15 | 256.5 | 282.2 | 306.5 | 362.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 20.91 | 29 | 68.49 | 65.69 | 80.31 | 85.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44.03) | (141.8) | (262.5) | (279.6) | (304.5) | (320.1) | |
Interest Income | 175.5 | 282.2 | 370.2 | 416 | 494.5 | 528.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 133.5 | (70.05) | 84.08 | 145.9 | 146.9 | 213.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |