
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.408 | 14.07 | 16.88 | 8.254 | 5.273 | 10.14 | |
COGS | 5.85 | 6.145 | 13.95 | 8.575 | 13.07 | 12.22 | |
Gross Profit | 1.558 | 7.925 | 2.93 | (0.321) | (7.793) | (2.076) | |
Operating Expenses & Income | |||||||
Operating Income | (1.154) | 2.176 | 2.025 | (5.906) | (8.744) | (3.824) | |
Total Operating Expenses | 2.712 | 5.749 | 0.905 | 5.585 | 0.951 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 3.164 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (8.55) | (0.002) | (0.001) | (0.001) | - | |
Interest Income | - | 0.112 | 0.479 | 0.664 | 0.271 | - | |
Income Tax Expense | (0.197) | 0.483 | 0.525 | (1.072) | (1.737) | (0.732) | |
Net Income | |||||||
Net Income | 1.684 | (6.745) | 1.328 | (5.961) | (5.135) | (2.462) | |
Supplemental | |||||||
EBIT | 1.487 | (6.262) | 1.855 | (7.032) | (8.744) | (3.151) | |
EBITDA | 1.566 | (6.175) | 1.99 | (6.889) | (8.608) | (3.04) | |