
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 300.3 | 669.1 | 964.6 | 8,812.6 | 12,334.7 | 13,795.4 | |
COGS | - | 5,339.5 | 6,274.1 | 7,203.8 | 10,062.9 | 11,405.2 | |
Gross Profit | 300.3 | 669.1 | 964.6 | 1,608.8 | 2,271.8 | 2,390.3 | |
Operating Expenses & Income | |||||||
Operating Income | 197.7 | 230.6 | 616.3 | 1,164.8 | 1,647.1 | 1,519.3 | |
Total Operating Expenses | (102.6) | (438.5) | 5,964.8 | 7,647.8 | 10,687.6 | 12,276.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 13.33 | 328.4 | 375 | 759.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (177.1) | (344) | (378.8) | (984.9) | |
Interest Income | - | - | 75.21 | 103.3 | 53.44 | 287.8 | |
Income Tax Expense | 18.52 | 65.2 | 53.95 | - | - | - | |
Net Income | |||||||
Net Income | 179.1 | 165.4 | 562.4 | 577.4 | 2.248383 | 9.580711 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 197.7 | 230.6 | 616.3 | - | - | - | |