
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 86.1 | 90.56 | 92.49 | 87.35 | 89.9 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 56.93 | 58.88 | 58.08 | 55.41 | 59.53 |
Total Operating Expenses | 29.18 | 31.68 | 34.41 | 31.94 | 30.37 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | 3.871 | 4.882 | 4.418 |
Earnings from Continuing Operations | |||||
Interest Expense | (5.242) | (3.416) | (3.236) | (1.123) | (0.006) |
Interest Income | 2.347 | 5.686 | 8.324 | 8.852 | 6.289 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 43.66 | 49.36 | 44.92 | 51 | 53.31 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |