
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 58.53 | (28.69) | 55.66 | 56.88 | 30.4 | 101.8 | |
COGS | 2.289377 | 3.182386 | 7.258251 | 7.97276 | 7.051132 | - | |
Gross Profit | 58.53 | (28.69) | 55.66 | 56.88 | 23.35 | 94.71 | |
Operating Expenses & Income | |||||||
Operating Income | 57.58 | (26.29) | 54.9 | 45.43 | 22.58 | 79.61 | |
Total Operating Expenses | 0.953999 | 0.784074 | 0.755828 | 0.607327 | 0.766146 | 13.87 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.931691 | 0.768807 | 0.751976 | 11.45 | 0.758283 | 15.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.289377) | (3.182386) | (7.258251) | (7.97276) | (7.051132) | (15.02) | |
Interest Income | 33.41 | 34.49 | 53.17 | 55.06 | 47.71 | - | |
Income Tax Expense | 57.48 | 28.56 | 5.930706 | - | - | 5.17005 | |
Net Income | |||||||
Net Income | 57.58 | (29.48) | 54.9 | 51.67 | 22.58 | 81.9 | |
Supplemental | |||||||
EBIT | 57.58 | (26.29) | 54.9 | 97.1 | - | - | |
EBITDA | 57.58 | (26.29) | 54.9 | 45.43 | 22.58 | 70.6 | |