

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0952 | - | 0.000138 | - | 0.00048 | - | |
Gross Profit | (0.0952) | - | (0.000138) | - | (0.000479) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.113829) | (2.741904) | (3.711448) | (2.058589) | (2.052698) | (2.811825) | |
Total Operating Expenses | 3.113829 | 2.741904 | 3.711448 | 2.058589 | 1.929784 | 2.688539 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.92564 | 1.803251 | 1.575487 | 1.114792 | 1.041842 | 2.326674 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0754) | (0.0834) | (0.094) | (0.0815) | (0.043) | (0.000141) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0166) | 0.0398 | 0.0996 | - | - | - | |
Net Income | |||||||
Net Income | (3.992035) | (3.189109) | (4.119395) | (2.30282) | (1.974088) | (15.52) | |
Supplemental | |||||||
EBIT | (3.179224) | (2.869554) | (3.719917) | (1.861143) | (1.844551) | (20.86) | |
EBITDA | (3.083987) | (2.714129) | (3.719779) | (1.8604) | (1.844025) | (20.75) | |