

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.68202 | 0.720607 | 1.933776 | 41.46 | 5.94 | 60.09 | |
COGS | - | 1.013027 | 4.298394 | 40.84 | 8.596 | 41.39 | |
Gross Profit | 0.68202 | (0.29242) | (2.364618) | 0.614412 | (2.656) | 18.7 | |
Operating Expenses & Income | |||||||
Operating Income | (3.122109) | (17.58) | (77.86) | (153.5) | (28.2) | (269.9) | |
Total Operating Expenses | 3.122109 | 17.28 | 76.96 | 187.3 | 34.14 | 330 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.157346 | 7.174738 | 14.66 | 77.57 | 2.585 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0167) | (0.177541) | (5.160076) | (17.02) | (0.536) | (3.815726) | |
Interest Income | 0.0196 | 5.994614 | 11.34 | 21.45 | 0.217 | 9.050916 | |
Income Tax Expense | (0.543916) | (0.793712) | (1.252446) | - | - | - | |
Net Income | |||||||
Net Income | (1.937686) | (5.336669) | (63.67) | (172.3) | (27.5) | (260.2) | |
Supplemental | |||||||
EBIT | (2.46491) | (5.95284) | (59.77) | - | - | - | |
EBITDA | (2.455415) | (5.420217) | (49.14) | (125.7) | - | - | |