
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 56,171.5 | 66,469.6 | 92,319.6 | 120,605.8 | 125,826.8 | 113,582.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 51,330.9 | 63,744.8 | 84,047.6 | 111,547.4 | 114,188.2 | 102,215.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,696.7 | 2,048.7 | 2,444.9 | 2,465.6 | 2,213.1 | 2,294.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.71) | (13.13) | (82.67) | (92.18) | (157) | (172.2) | |
Interest Income | 2,431.6 | 2,882.8 | 3,006.1 | 3,926.2 | 4,782.9 | 4,594.9 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,605.8 | 421.5 | 3,272.8 | 3,781.4 | 5,648.1 | 5,543.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |