
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.344308 | 0.90613 | 0.976713 | 0.774755 | 0.427694 | 0.644523 | |
COGS | 0.291633 | 0.578371 | 0.16607 | 1.055 | 0.0503 | 0.20417 | |
Gross Profit | (0.0457) | 0.466244 | 0.810643 | (0.28) | 0.377387 | 0.440352 | |
Operating Expenses & Income | |||||||
Operating Income | (10.51) | (0.723) | (1.766) | (2.563) | (0.437689) | (0.191128) | |
Total Operating Expenses | 10.56 | 1.189 | 2.25 | 2.282 | 0.815076 | 0.43404 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.796371 | 1.189 | 2.111 | 1.634 | 0.992981 | 0.668229 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.322272) | (0.471616) | (0.126084) | (0.181786) | (0.208095) | (0.194256) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.326463 | 0.543615 | 0.147658 | - | - | - | |
Net Income | |||||||
Net Income | (10.71) | (0.22) | (1.794) | (2.744) | (0.645923) | (0.366359) | |
Supplemental | |||||||
EBIT | (10.41) | 0.320329 | (1.670789) | (2.565) | (0.437828) | (0.191869) | |
EBITDA | (10.12) | 0.721804 | (1.526) | (1.553122) | (0.417752) | (0.125874) | |