

| 2014 | 2015 | 2016 | 2017 | 2018 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 87.17 | 59.01 | 48.77 | 59.84 | 61.56 | 81.47 | |
COGS | 70.57 | 56.1 | 48.77 | 57.91 | 55.66 | 70.16 | |
Gross Profit | 16.6 | 2.914836 | (0.005966) | 1.928249 | 5.902035 | 11.31 | |
Operating Expenses & Income | |||||||
Operating Income | (6.664659) | (10.48) | (12.87) | (11.23) | (5.043198) | (7.679) | |
Total Operating Expenses | 93.84 | 13.39 | 12.87 | 13.16 | 10.95 | 89.15 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 16.9 | 16.53 | 16.84 | 16.06 | 14.26 | 12.89 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (2.03729) | (2.300436) | (2.693643) | (3.163713) | (3.95) | |
Interest Income | - | - | 0.128 | 0.045 | 0.056 | 0.033 | |
Income Tax Expense | (0.449187) | 2.241739 | 0.721076 | 0.212298 | 1.063845 | 2.017 | |
Net Income | |||||||
Net Income | (11.69) | (17.01) | (13.7) | (14.05) | (10.69) | (15.04) | |
Supplemental | |||||||
EBIT | (6.664659) | (12.7) | (12.87) | (12.33) | (6.46361) | (7.636) | |
EBITDA | - | (5.951335) | (6.008724) | (5.641) | (2.061063) | - | |