
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,003.1 | 509.9 | 1,049.5 | 2,247.4 | 3,908.9 | 4,640.3 | |
COGS | 698.1 | 297.3 | 624.3 | 1,382 | 2,712.5 | 3,371.9 | |
Gross Profit | 304.9 | 212.6 | 425.1 | 865.4 | 1,196.4 | 1,268.4 | |
Operating Expenses & Income | |||||||
Operating Income | 249.5 | 190.1 | 490.1 | 838.5 | 1,157.4 | 1,234.5 | |
Total Operating Expenses | 66.69 | 40.41 | 66.97 | 145.8 | 38.98 | 55.8 | |
R&D Expenses | 5.398321 | 4.976863 | 5.568639 | 6.600914 | 16.69 | 25.45 | |
Selling General & Admin Expenses | 13.98 | 7.953769 | 10.28 | 23.94 | 62.36 | 168.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.759324) | (3.965354) | (1.778286) | (38.23) | (128.5) | (90.89) | |
Interest Income | 6.746605 | 16.4 | 9.382963 | 61.15 | 548.9 | 263.8 | |
Income Tax Expense | 26.61 | 30.1 | 84.36 | 113.8 | 209.5 | 169.8 | |
Net Income | |||||||
Net Income | 257.7 | 263.7 | 603.5 | 898.7 | 696.2 | 615.1 | |
Supplemental | |||||||
EBIT | 275.1 | 274 | 624.7 | 927.2 | 937.5 | 888.4 | |
EBITDA | 286.5 | 287.5 | 640.3 | 949.2 | 1,034.2 | 1,019.7 | |