
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,127.6 | 306 | 124.3 | 2,413.6 | 4,458.4 |
COGS | 836.4 | 190.7 | 70.25 | 1,372.8 | 2,769.3 |
Gross Profit | 291.2 | 115.3 | 54.05 | 1,040.8 | 1,689.1 |
Operating Expenses & Income | |||||
Operating Income | 108.1 | (159.8) | (180.9) | 741.4 | 1,367.6 |
Total Operating Expenses | 1,019.5 | 465.7 | 305.2 | 1,672.2 | 3,090.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 163.6 | 231.1 | 154.4 | 218.1 | 239.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (30.12) | (107.7) | (263.6) | (107.7) | (95.16) |
Interest Income | 29.12 | 74.56 | 46.27 | 193.4 | 123.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 148.3 | (39.68) | (352.2) | 811.9 | 1,183.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |