
| 2019 | 2020 | 2021 | 2022 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 200.6 | 224 | 201.1 | 338.6 | 379.9 |
COGS | 119.1 | 143.7 | 146.8 | 231.1 | 270 |
Gross Profit | 81.54 | 80.28 | 54.32 | 107.5 | 109.9 |
Operating Expenses & Income | |||||
Operating Income | (15.72) | (17.22) | (37.55) | (101.6) | (128.6) |
Total Operating Expenses | 216.4 | 241.2 | 238.7 | 440.2 | 508.5 |
R&D Expenses | 22.53 | 21.68 | 21.67 | 83.65 | 87.45 |
Selling General & Admin Expenses | 73.86 | 74.23 | 67.41 | 110.8 | 131.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.076) | (3.96) | (5.423) | (6.094) | (7.031) |
Interest Income | 0.427 | 0.069 | 0.134 | 0.51 | 1.163 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (16.04) | (22.13) | (61.17) | (136.5) | (153.4) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |