

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 167.4 | 202.8 | 178.2 | 72.57 | 32.03 | 31.75 | |
COGS | 129.6 | 139.4 | 110.8 | 23.44 | 4.033351 | 16.25 | |
Gross Profit | 37.77 | 63.47 | 67.42 | 49.13 | 28 | 15.5 | |
Operating Expenses & Income | |||||||
Operating Income | (49.62) | (47.78) | (24.65) | (3.202) | 0.625052 | 3.097404 | |
Total Operating Expenses | 87.4 | 111.2 | 92.07 | 52.33 | 27.38 | 12.41 | |
R&D Expenses | 10.64 | 21.86 | 24.9 | 17.88 | 7.896882 | 7.649708 | |
Selling General & Admin Expenses | 64.19 | 70 | 17.27 | 7.319 | 17.38 | 13.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.845) | (3.62) | (2.449) | (2.21434) | (3.67431) | (3.322787) | |
Interest Income | 0.0515 | 0.0363 | 1.92876 | 2.18691 | 0.00599 | 0.0836 | |
Income Tax Expense | (0.939) | (2.051) | (10.18) | (0.684) | (0.133844) | 0.300435 | |
Net Income | |||||||
Net Income | (52.05) | (76.83) | (117.7) | (95.98) | (44.12) | (0.182793) | |
Supplemental | |||||||
EBIT | (50.14) | (75.26) | (35.08) | (5.957) | (6.140143) | (1.262699) | |
EBITDA | (40.62) | (58.55) | (24.65) | (3.722688) | (4.59097) | (0.324548) | |