

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0438 | 0.0508 | 0.308608 | 0.229831 | 0.0594 | 0.0482 | |
Gross Profit | (0.0438) | (0.0508) | (0.308608) | (0.229831) | (0.0594) | (0.0482) | |
Operating Expenses & Income | |||||||
Operating Income | (1.701991) | (3.52532) | (0.529737) | (0.5338) | (0.526535) | (0.451917) | |
Total Operating Expenses | 1.701991 | 3.52532 | 0.529737 | 0.5338 | 0.526535 | 0.451917 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.831475 | 0.419297 | 0.346056 | 0.244965 | 0.178202 | 0.116432 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0126) | (0.0139) | (0.009869) | (0.0157) | (0.0119) | (0.008181) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.480422) | (2.296708) | (0.858526) | (0.502958) | (0.517424) | (0.439035) | |
Supplemental | |||||||
EBIT | (1.246171) | (3.479456) | - | - | - | - | |
EBITDA | (1.424056) | (2.232046) | - | - | - | - | |