

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0448 | 0.0357 | 0.0275 | 0.0213 | 0.0166 | 0.0148 | |
Gross Profit | (0.0448) | (0.0357) | (0.0275) | (0.0213) | (0.0166) | (0.0148) | |
Operating Expenses & Income | |||||||
Operating Income | (0.447617) | (0.343495) | (0.129364) | (0.0876) | (0.0948) | (0.305516) | |
Total Operating Expenses | 0.40286 | 0.307754 | 0.129364 | 0.0876 | 0.0782 | 0.296183 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.267014 | 0.165096 | 0.0512 | 0.0656 | 0.062 | 0.277311 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004293) | (0.003849) | (0.014) | (0.0742) | (0.0309) | (0.034) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000005) | - | (0.0275) | - | - | - | |
Net Income | |||||||
Net Income | (0.424286) | (0.340904) | (0.227317) | (0.197147) | (0.125696) | (0.344129) | |
Supplemental | |||||||
EBIT | (0.500748) | (0.433646) | (0.156836) | (0.108817) | (0.0947) | (0.309662) | |
EBITDA | (0.443528) | (0.385669) | (0.129364) | (0.0876) | (0.0782) | (0.294845) | |