
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1.372 | 6.584 | 6.653 | 3.566 |
COGS | 1.249 | 4.376 | 3.271 | 3.306 |
Gross Profit | 0.123 | 2.208 | 3.382 | 0.26 |
Operating Expenses & Income | ||||
Operating Income | (0.594) | 1.387 | 1.51 | (1.595) |
Total Operating Expenses | 1.966 | 5.197 | 5.143 | 5.161 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.717 | 0.821 | 1.872 | 1.855 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.23) | (0.233) | (0.416) | (0.437) |
Interest Income | 0.003 | - | 0.009 | 0.015 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (0.718) | 1.356 | (0.852) | (6.781) |
Supplemental | ||||
EBIT | - | 1.621 | (0.468) | (6.342) |
EBITDA | - | 3.239 | 0.665 | (5.563) |