
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,626.4 | 4,610.8 | 13,457.7 | 13,918 | 12,382.2 | 12,945.7 | |
COGS | 1,906.3 | 3,211.1 | 8,354.6 | 9,224.8 | 7,906.4 | 7,995.9 | |
Gross Profit | 720.1 | 1,399.7 | 5,103.1 | 4,693.2 | 4,475.9 | 4,949.7 | |
Operating Expenses & Income | |||||||
Operating Income | 433 | 765.9 | 2,992 | 2,312.5 | 2,101.4 | 2,418.8 | |
Total Operating Expenses | 2,193.5 | 3,844.9 | 10,465.7 | 11,605.5 | 10,280.8 | 10,526.9 | |
R&D Expenses | 3.512336 | 6.328105 | 20.73 | 38.8 | 34.54 | 32.94 | |
Selling General & Admin Expenses | 189.1 | 393.4 | 1,119.6 | 1,123.3 | 1,086.9 | 2,313.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.34) | (35.6) | (84.27) | (310.4) | (157.7) | (150.1) | |
Interest Income | 24.38 | 32.26 | 242.5 | 258.1 | 279.1 | 279.1 | |
Income Tax Expense | 84.89 | 177.4 | - | - | - | - | |
Net Income | |||||||
Net Income | 287.5 | 553.9 | 727.9 | 1,158.6 | 1,124.7 | 1,219.7 | |
Supplemental | |||||||
EBIT | 437.6 | 785.4 | - | - | - | - | |
EBITDA | 455.8 | 831 | - | - | - | - | |