

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 277.2 | 35.55 | 34.18 | 37.2 | 0.203919 | 103.6 | |
COGS | 180.9 | 22.76 | 1.1 | 0.469 | 0.49 | 238.6 | |
Gross Profit | 96.31 | 12.8 | 33.08 | 36.73 | (0.49) | (193.8) | |
Operating Expenses & Income | |||||||
Operating Income | 56.91 | (71.9) | 18.84 | 24 | (108.4) | (309.4) | |
Total Operating Expenses | 39.4 | 84.7 | 14.24 | 12.73 | (23.15) | (15.49) | |
R&D Expenses | - | - | - | 89.86 | - | - | |
Selling General & Admin Expenses | 35.83 | 21.93 | 2.27 | 5.15 | 8.796 | 13.41 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.94) | (106.5) | (0.64) | (110.6) | (131.8) | (242.3) | |
Interest Income | 2.678601 | 9.257 | 32.25 | - | 58.33 | - | |
Income Tax Expense | 3.885488 | 168.1 | 1,406 | - | - | - | |
Net Income | |||||||
Net Income | (896.8) | (160.6) | (1,388.1) | (246) | (50.3) | (363.6) | |
Supplemental | |||||||
EBIT | (866) | (54.09) | (1,387.5) | (135.4) | 81.53 | (241.1) | |
EBITDA | 50.65 | 112.6 | 18.74 | (25.09) | 183.2 | (5.379802) | |