
| 2019 | 2020 | 2021 | 2022 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.0075 | 0.09 | 0.674524 | 2.59559 | 2.59559 |
COGS | - | - | 0.652521 | 1.01693 | 1.01693 |
Gross Profit | - | 0.09 | 0.022 | 1.57866 | 1.57866 |
Operating Expenses & Income | |||||
Operating Income | (1.005457) | (1.122957) | (9.105503) | (6.554981) | (6.554981) |
Total Operating Expenses | 1.012957 | 1.212957 | 9.780027 | 9.150571 | 9.150571 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.997348 | 1.141957 | 7.787081 | 7.128421 | 7.128421 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.179986) | (0.286372) | (0.708338) | (0.501146) | (0.501146) |
Interest Income | 0.002696 | 0.000001 | 0.0254 | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (7.908939) | (1.498669) | (9.822728) | (7.031771) | (7.031771) |
Supplemental | |||||
EBIT | (1.005457) | (1.122957) | (9.121618) | - | - |
EBITDA | (6.920615) | (1.161718) | (7.743999) | (5.455856) | (5.455856) |