

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.951678 | 7.174589 | 13.46 | 9.761892 | 0.751869 | 0.902095 | |
COGS | 7.051335 | 6.705131 | 13.82 | 11.93 | 0.969941 | 0.185176 | |
Gross Profit | 0.900343 | 0.469458 | (0.358831) | (2.165516) | (0.218072) | 0.716919 | |
Operating Expenses & Income | |||||||
Operating Income | (5.843459) | (8.242444) | (11.85) | (24.3) | (4.878413) | (2.743532) | |
Total Operating Expenses | 6.045409 | 8.711902 | 11.5 | 34.06 | 5.630282 | 3.645627 | |
R&D Expenses | 0.887817 | 1.954402 | 3.437768 | 4.580518 | 1.593332 | 1.4921 | |
Selling General & Admin Expenses | 2.195702 | 3.477835 | - | 5.765794 | 2.952458 | 1.546529 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.80917) | (1.166763) | (2.783122) | (7.517753) | (7.273338) | (5.471581) | |
Interest Income | - | - | - | 0.122799 | 0.005705 | 0.001521 | |
Income Tax Expense | 1.811494 | 1.178814 | (1.555897) | - | - | - | |
Net Income | |||||||
Net Income | (10.05) | (11.58) | (13.46) | (35.59) | (17.88) | (11.73) | |
Supplemental | |||||||
EBIT | (5.843459) | (8.242444) | (11.85) | - | - | - | |
EBITDA | (5.492676) | (8.781623) | (11.31) | - | - | - | |