
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | 0.012 | - | |
COGS | - | - | - | 0.00399 | 0.0015 | |
Gross Profit | - | - | - | 0.00801 | (0.0015) | |
Operating Expenses & Income | ||||||
Operating Income | (0.0189) | (0.0299) | (0.29769) | (0.334224) | (0.227985) | |
Total Operating Expenses | 0.0189 | 0.0299 | 0.29769 | 0.342235 | 0.226485 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.206297) | (0.236558) | (0.228485) | - | - | |
Net Income | ||||||
Net Income | (0.0189) | (0.0299) | (0.29769) | (0.334224) | (0.225905) | |
Supplemental | ||||||
EBIT | (0.0189) | (0.0299) | (0.29769) | (0.334224) | (0.225905) | |
EBITDA | 0.187417 | 0.206628 | (0.0692) | (0.330234) | (0.224405) | |