
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 15,278 | 24,936 | 19,240 | 17,944 | 11,368 |
COGS | 14,183.9 | 23,377 | 18,076.8 | 17,571.7 | 11,090.2 |
Gross Profit | 1,094.1 | 1,559 | 1,163.2 | 372.3 | 277.8 |
Operating Expenses & Income | |||||
Operating Income | 773.9 | 1,000.7 | 690 | (74) | (8.8) |
Total Operating Expenses | 14,504.1 | 23,935.3 | 18,550 | 18,018 | 11,376.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.6) | (2.7) | (3.3) | - | (48.5) |
Interest Income | - | 0.7 | 20.8 | 44.2 | 26.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 572.9 | 719.2 | 676.5 | 106.5 | (92.8) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 701.8 | 1,006.6 | - | - | - |