

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.002183 | - | |
COGS | 0.0199 | - | - | 0.668381 | 1.175726 | - | |
Gross Profit | (0.0199) | - | - | (0.668381) | (1.173543) | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.681261) | (4.384741) | (1.594124) | (2.504) | (3.295933) | (3.295934) | |
Total Operating Expenses | 8.622315 | 4.384741 | 1.594124 | 2.504 | 2.12239 | 3.298118 | |
R&D Expenses | 0.000102 | - | - | 0.00065 | - | 0.0135 | |
Selling General & Admin Expenses | 6.681261 | 3.303581 | 1.594124 | 2.503 | 2.12239 | 2.10944 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.071) | (0.22376) | (0.815273) | (0.414673) | (0.460546) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.114387) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.579361) | (4.200823) | (2.006558) | (2.119) | (2.47552) | (2.47552) | |
Supplemental | |||||||
EBIT | (6.681261) | (4.86771) | (1.594124) | (2.504) | (3.295933) | (3.295934) | |
EBITDA | (6.661362) | (3.78655) | (1.593126) | (1.835619) | (2.120207) | (2.105118) | |