| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,714,116 | 7,298,217 | 6,580,668 | 8,437,884 | 7,322,834 | 7,300,038 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 291,980 | 515,665 | 81,008 | 95,373 | 118,047 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6,560,189) | (6,578,208) | (10,102,088) | (7,310,550) | (9,542,308) | (9,984,845) | |
Interest Income | 10,084,491 | 12,170,179 | 14,699,192 | 13,234,075 | 15,521,993 | 15,879,506 | |
Income Tax Expense | 239,629 | 763,314 | - | - | - | - | |
Net Income | |||||||
Net Income | 965,437 | 2,945,752 | 2,165,099 | 3,326,804 | 1,136,939 | 961,411 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |
